
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (0.979) | 0.05 | 1.898 | (1.007) | (0.994) | |
Total Operating Expenses | 1.123 | 0.094 | (1.754) | 1.151 | 1.138 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.051) | (0.043) | (0.025) | (0.024) | (0.025) | |
Interest Income | 0.234 | 0.285 | 0.811 | 1.484 | 1.187 | |
Income Tax Expense | - | 0.046 | - | - | - | |
Net Income | ||||||
Net Income | 7.341 | 8.383 | 10.64 | 8.322 | 92.67 | |
Supplemental | ||||||
EBIT | (0.979) | (0.657) | 10.85 | 8.614 | 94.15 | |
EBITDA | 7.392 | 8.472 | 10.85 | 8.614 | 94.15 | |