
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.682511 | 0.995814 | 0.876414 | 0.526676 | 0.271935 | 0.280309 | |
COGS | 0.0451 | 0.255429 | 0.127721 | 0.0188 | 0.501487 | 0.515958 | |
Gross Profit | 0.637446 | 0.740385 | 0.748693 | 0.507832 | (0.22955) | 0.215471 | |
Operating Expenses & Income | |||||||
Operating Income | (0.142059) | 0.006242 | (0.11569) | (0.261164) | (0.571898) | (0.521106) | |
Total Operating Expenses | 0.760815 | 0.814139 | 0.954724 | 0.768996 | 0.342346 | 0.736577 | |
R&D Expenses | 0.0111 | - | - | - | - | - | |
Selling General & Admin Expenses | 0.806219 | 0.209624 | 0.229191 | 0.638169 | 0.670283 | 0.484572 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0297) | (0.0247) | (0.0287) | (0.0379) | (0.0474) | (0.0331) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.298484 | 0.0979 | (0.143455) | - | - | - | |
Net Income | |||||||
Net Income | 0.000283 | (0.002455) | (0.0973) | (0.194576) | (0.529056) | (0.640908) | |
Supplemental | |||||||
EBIT | 0.03 | 0.0223 | (0.0687) | (0.156646) | (0.571897) | (0.525109) | |
EBITDA | 0.0586 | 0.051 | (0.0442) | (0.127659) | (0.543252) | (0.504847) | |