
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 234.7 | 946.8 | 1,714.4 | 3,091.9 | 2,323 | 2,461.4 | |
COGS | 173 | 681.9 | 1,193.1 | 2,527.4 | 2,083.7 | 2,229.9 | |
Gross Profit | 61.68 | 264.8 | 521.3 | 564.5 | 239.3 | 231.5 | |
Operating Expenses & Income | |||||||
Operating Income | 61.55 | 188.4 | 300.1 | 194.7 | (214.8) | (167) | |
Total Operating Expenses | 173.2 | 758.4 | 1,414.3 | 2,897.2 | 2,537.8 | 2,628.4 | |
R&D Expenses | 0.73543 | 1.611374 | 1.553985 | 4.057451 | 7.216444 | 7.843028 | |
Selling General & Admin Expenses | 33.7 | 46.78 | 109.3 | 134.4 | 171.3 | 179.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (52.04) | (16.75) | (89.15) | (63.78) | (63.31) | (379.5) | |
Interest Income | 9.078369 | 2.466143 | 38.4 | 347.8 | 196.1 | 264.4 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 20.54 | 77.7 | 216.7 | 130.3 | (462.5) | (462.8) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |