
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,549.4 | 7,509.5 | 10,259.8 | 13,204.9 | 11,627.1 | 11,327.7 | |
COGS | 1,275.8 | 6,800.5 | 8,875.5 | 12,169.3 | 10,383.8 | 10,036.9 | |
Gross Profit | 273.6 | 708.9 | 1,384.3 | 1,035.7 | 1,243.3 | 1,290.8 | |
Operating Expenses & Income | |||||||
Operating Income | 154 | (7.856783) | 382.2 | (451.7) | 57.6 | 94.85 | |
Total Operating Expenses | 1,395.4 | 7,517.3 | 9,877.6 | 13,656.6 | 11,569.5 | 11,232.9 | |
R&D Expenses | 0.011 | 2.089892 | 12.24 | 26.07 | 26.69 | 27.71 | |
Selling General & Admin Expenses | 83.94 | 471.7 | 712.1 | 1,068.1 | 811.4 | 772.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (85.4) | (8.409178) | (17.58) | (23.62) | (32.09) | (685.6) | |
Interest Income | 34.73 | 22.29 | 110.2 | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 7.684885 | 64.87 | (222) | (909.9) | (320.4) | (221.7) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |