
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.000827 | 0.766277 | 1.712595 | 2.467298 | 0.590084 | 2.578688 | |
COGS | 0.000088 | 0.318968 | 0.000554 | 0.670197 | 0.515273 | 2.31293 | |
Gross Profit | 0.000739 | 0.447309 | (0.000554) | 1.797101 | 0.0748 | 0.265758 | |
Operating Expenses & Income | |||||||
Operating Income | (0.785062) | (1.788292) | (1.140958) | (1.866566) | (7.37671) | (12.3) | |
Total Operating Expenses | 0.785801 | 2.235601 | 1.140404 | 3.663566 | 7.451521 | 12.57 | |
R&D Expenses | 0.123632 | 0.228747 | 0.00741 | 0.104654 | 0.14701 | 0.405182 | |
Selling General & Admin Expenses | 0.602729 | 1.536512 | 3.367676 | 0.563242 | 1.423021 | 2.325195 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.002629) | (0.0195) | (0.735197) | (0.547128) | (2.213972) | |
Interest Income | - | 0.007702 | 0.005564 | 0.0129 | 0.11803 | 0.198727 | |
Income Tax Expense | 0.000003 | (0.000002) | 0.000001 | - | 0.031 | 0.0273 | |
Net Income | |||||||
Net Income | (0.784739) | (1.800268) | (4.301517) | (6.245737) | (7.708137) | (13.49) | |
Supplemental | |||||||
EBIT | (0.784739) | (1.797639) | (1.140958) | (3.281517) | (7.37671) | (12.53) | |
EBITDA | (0.781982) | (1.791127) | (1.140404) | (3.198415) | (7.266207) | (11.97) | |