
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.002 | 0.048 | 0.056 | 0.029 | 0.0959 | - | |
Gross Profit | (0.002) | (0.048) | (0.056) | (0.029) | (0.0959) | - | |
Operating Expenses & Income | |||||||
Operating Income | (19.19) | (16.75) | (13.98) | (13.99) | (17) | (9.6) | |
Total Operating Expenses | 19.19 | 16.75 | 13.98 | 13.99 | 16.91 | 9.6 | |
R&D Expenses | 4.442 | 2.349 | 2.968 | - | - | - | |
Selling General & Admin Expenses | 4.797 | 4.654 | 12.65 | 12.74 | 16.14 | 14.86 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.191) | (29.3) | (8.147) | (7.274) | (10.72) | (6.72) | |
Interest Income | - | 0.328 | - | - | - | - | |
Income Tax Expense | 14.63 | (29.29) | (27.33) | (0.0293) | - | - | |
Net Income | |||||||
Net Income | (34.92) | 12.55 | (64.67) | (29.45) | (133.4) | (81.61) | |
Supplemental | |||||||
EBIT | (18.35) | (15.79) | (56.52) | (22.17) | (17) | (88.54) | |
EBITDA | (18.34) | (15.75) | (56.46) | (22.11) | (16.91) | (88.42) | |