

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.545774 | 1.098964 | 0.03 | (0.628259) | 4.129696 | 6.223895 | |
COGS | 0.0705 | 0.0234 | 0.0153 | 0.145 | 0.334 | 0.307 | |
Gross Profit | 4.427621 | 1.075559 | 0.0147 | (0.773259) | 3.795696 | 5.916895 | |
Operating Expenses & Income | |||||||
Operating Income | 0.0408 | (2.337757) | (4.03001) | 0.771014 | 10.51 | 10.47 | |
Total Operating Expenses | 0.504996 | 3.436721 | 4.044743 | (1.399273) | (6.38434) | (4.244081) | |
R&D Expenses | 0 | 0.000002 | 0.000134 | - | - | - | |
Selling General & Admin Expenses | 0.504996 | 0.747224 | 0.623203 | 0.346166 | 0.508127 | 0.534258 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003119) | (0.004288) | (0.004426) | (0.112869) | (0.199934) | (0.155997) | |
Interest Income | 0.217229 | - | - | - | - | - | |
Income Tax Expense | 0.0908 | (2.32391) | (4.03001) | - | - | - | |
Net Income | |||||||
Net Income | 0.0377 | (2.328192) | (4.034437) | 0.652227 | 9.750354 | 9.757731 | |
Supplemental | |||||||
EBIT | 0.0408 | (5.797883) | (8.090025) | - | - | - | |
EBITDA | 0.0788 | (2.337757) | (4.03001) | - | - | - | |