
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 9.639 | 11.74 | 16.32 | 43.64 | 71.02 |
COGS | 5.409 | 6.901 | 7.218 | 17.39 | 25.14 |
Gross Profit | 4.23 | 4.843 | 9.105 | 26.25 | 45.88 |
Operating Expenses & Income | |||||
Operating Income | (3.375) | 0.259 | 2.294 | 5.281 | 13.34 |
Total Operating Expenses | 13.01 | 11.48 | 14.03 | 38.36 | 57.68 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 7.289 | 7.249 | 7.959 | 17.96 | 27.59 |
Earnings from Continuing Operations | |||||
Interest Expense | (4.475) | (2.158) | (2.036) | (2.203) | (1.711) |
Interest Income | 0.023 | 2.435 | 1.889 | 0.999 | 1.672 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (18.21) | (3.901) | (0.364) | 1.772 | 2.845 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |