

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 32.54 | 42.68 | 34.13 | 33.91 | 32.68 | 31.59 | |
COGS | 18.26 | 23.71 | 16.49 | 16.5 | 25.58 | 19.8 | |
Gross Profit | 14.28 | 18.97 | 17.64 | 17.42 | 7.106 | 11.79 | |
Operating Expenses & Income | |||||||
Operating Income | 0.481 | 4.326 | 2.001 | 1.58 | 0.98 | 0.848 | |
Total Operating Expenses | 14.22 | 15.84 | 15.67 | 15.84 | 6.126 | 10.95 | |
R&D Expenses | 1.161 | 1.226 | 1.048 | - | - | - | |
Selling General & Admin Expenses | 0.045 | 0.056 | 0.067 | 0.074 | 2.085 | 6.127 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.881) | (2.318) | (2.737) | (1.621) | (1.297) | (1.16) | |
Interest Income | 0.417 | 1.126 | 0.697 | 0.693 | 0.039 | 0.839 | |
Income Tax Expense | 0.381 | 0.83 | 1.08 | 0.63 | (0.047) | 0.018 | |
Net Income | |||||||
Net Income | (0.591) | 1.177 | (1.12) | 0.258 | (0.279) | (0.288) | |
Supplemental | |||||||
EBIT | 0.063 | 4.326 | 2.002 | 1.58 | 0.98 | 0.847 | |
EBITDA | 1.384 | 5.947 | 3.481 | 2.81 | 2.024999 | 1.91 | |