

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.165811 | 0.0311 | 0.323574 | 0.383888 | |
COGS | 0.004542 | 0.006815 | 0.0408 | 0.0201 | 0.177327 | 0.208383 | |
Gross Profit | (0.004542) | (0.006815) | 0.125011 | 0.011 | 0.146247 | 0.175505 | |
Operating Expenses & Income | |||||||
Operating Income | (2.274423) | (1.897057) | (1.29532) | (2.24236) | (1.894226) | (1.611077) | |
Total Operating Expenses | 2.254332 | 2.109765 | 1.461131 | 2.273497 | 2.2178 | 1.994965 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.975181 | 2.034472 | 1.080787 | 1.721734 | 1.561849 | 1.447442 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002115) | (0.002764) | (0.302706) | (1.105866) | (1.48063) | (1.426783) | |
Interest Income | 0.0186 | 0.0376 | 0.0378 | 0.0449 | 0.0192 | 0.009675 | |
Income Tax Expense | 0.034 | 0.02 | - | - | - | - | |
Net Income | |||||||
Net Income | (2.302419) | (1.923044) | (5.999277) | (6.361621) | (9.381488) | (9.04577) | |
Supplemental | |||||||
EBIT | (2.274423) | (1.897057) | - | - | - | - | |
EBITDA | (2.269881) | (1.890242) | - | - | - | - | |