
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.625706) | (5.037063) | (4.187894) | (3.056013) | (3.462778) | (1.600482) | |
Total Operating Expenses | 0.625706 | 5.037063 | 4.187894 | 3.056013 | 3.462778 | 1.600482 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.625706 | 3.428423 | 3.539788 | 1.94528 | 2.301774 | 0.985833 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0181) | (0.82481) | (1.150714) | (0.524613) | (0.259648) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.625706) | (4.95706) | (14.34) | (4.400456) | (16.23) | (0.417308) | |
Supplemental | |||||||
EBIT | (0.625706) | (4.398196) | - | - | - | - | |
EBITDA | - | (4.938978) | - | - | - | - | |