
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,323.6 | (707) | 2,997.8 | 3,347.9 | 2,870 | 3,912.8 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 826.3 | (352) | 1,723.3 | 1,279 | 1,225.7 | 1,502.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 205.4 | 196.6 | 93.46 | 103.7 | 144.4 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (31.75) | (27.99) | (25.92) | (25.36) | (25.27) | (24.44) | |
Interest Income | 457.5 | 481 | 359.1 | 410.7 | 434.3 | 451.7 | |
Income Tax Expense | 215.3 | (27.72) | - | - | - | - | |
Net Income | |||||||
Net Income | 1,165.8 | (173.1) | 955.3 | 1,570 | 1,236 | 1,825.4 | |
Supplemental | |||||||
EBIT | 1,529.1 | (327) | 1,300.4 | 2,094.3 | 1,669.6 | 2,434.7 | |
EBITDA | - | - | - | - | - | - | |