
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 293.6 | 581.4 | 1,235.3 | 2,300.6 | 2,150.2 | 2,451.5 | |
COGS | 93.9 | 193.2 | 627.3 | 1,065.2 | 1,216.5 | 1,439.3 | |
Gross Profit | 199.7 | 388.2 | 608.1 | 1,235.5 | 933.7 | 1,012.3 | |
Operating Expenses & Income | |||||||
Operating Income | 112.3 | 190.8 | 243.1 | 721.1 | 433 | 428.5 | |
Total Operating Expenses | 181.3 | 390.6 | 992.2 | 1,579.5 | 1,717.2 | 2,023 | |
R&D Expenses | 2.356806 | 1.894158 | - | - | - | - | |
Selling General & Admin Expenses | 79.02 | 189.8 | 375.9 | 416.6 | 379.7 | 507.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.025235) | (3.517807) | (20.77) | (64.28) | (66.9) | (70.17) | |
Interest Income | 7.173758 | 3.503214 | 101.8 | 44.43 | 18.96 | 26.82 | |
Income Tax Expense | - | 31.11 | - | - | - | - | |
Net Income | |||||||
Net Income | 37.62 | 126.6 | 185.9 | 516.8 | 247.1 | 179.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 54.07 | 167.8 | - | - | - | - | |