

| 2022 | 2023 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.149273 | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | 0.149273 | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.395339) | (1.283446) | (1.283446) | (0.489691) | (0.665378) | (0.840111) | |
Total Operating Expenses | 3.365477 | 1.283446 | 1.283446 | 0.489691 | 0.665372 | 0.840108 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.946565 | 0.001273 | 0.001273 | 0.000489 | 0.612773 | 0.799053 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.2251) | (0.002585) | (0.002585) | (0.002216) | (2.197909) | (0.977385) | |
Interest Income | 0.111273 | - | - | - | - | - | |
Income Tax Expense | (4.925431) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (31.6) | (0.003976) | (0.003976) | (0.003465) | (3.865565) | (3.38318) | |
Supplemental | |||||||
EBIT | (2.041853) | (1.401136) | (1.401136) | (1.248387) | (1.671622) | (1.892112) | |
EBITDA | (25.95) | (1.283554) | (1.283554) | (0.489361) | (0.665378) | (0.553593) | |