
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 44.7 | 52.24 | 47.43 | 40.47 | 33.89 | 45.78 | |
COGS | 31.86 | 27.45 | 38.87 | 35.69 | 35.89 | 38.88 | |
Gross Profit | 12.84 | 24.79 | 8.556 | 4.777 | (2) | 6.897074 | |
Operating Expenses & Income | |||||||
Operating Income | 4.709 | 4.557 | 0.214 | 9.084 | 1.517 | (2.451349) | |
Total Operating Expenses | 8.132 | 20.23 | 8.342 | (4.307) | (3.517) | 9.348423 | |
R&D Expenses | 2.508 | 3.784 | 4.465 | 4.101 | 2.649 | 2.366 | |
Selling General & Admin Expenses | 5.624 | 5.892 | 5.283 | 6.063 | 6.369 | 10.85 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.882) | (10.56) | (12.06) | (15.06) | (17.19) | (56.86) | |
Interest Income | 2.931 | 9.565 | 11.95 | 2.495 | 2.314 | 16.59 | |
Income Tax Expense | (2.536) | 1.652 | (1.436) | (1.424) | (2.528) | (12.61) | |
Net Income | |||||||
Net Income | (15.09) | (0.357) | 2.219 | (6.524) | (2.133) | 58.29 | |
Supplemental | |||||||
EBIT | (13.05) | 10.89 | 13.03 | 4.493 | 8.277 | 7.897652 | |
EBITDA | 2.063 | 26.98 | 29.5 | 20.43 | 24.76 | 25.73 | |