

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 6.359 | - | - | |
COGS | 0.96 | 0.695 | - | - | - | - | |
Gross Profit | (0.96) | (0.695) | - | 6.359 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (42.35) | (34.42) | (17.29) | (2.468) | (6.438) | (11.05) | |
Total Operating Expenses | 41.39 | 33.72 | 17.29 | 8.827 | 6.438 | 11.05 | |
R&D Expenses | 22.9 | 23.73 | 8.598 | 3.577 | 3.056 | 5.907 | |
Selling General & Admin Expenses | - | 10.69 | 8.69 | 5.25 | 3.382 | 5.142 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.259) | (1.949) | (1.151) | (1.144) | (1.049) | (0.828) | |
Interest Income | - | 0.274 | 0.252 | 0.027 | 0.033 | 0.072 | |
Income Tax Expense | - | (0.077) | - | - | - | - | |
Net Income | |||||||
Net Income | (66.73) | (36.06) | (17.05) | (3.143) | (5.995) | (11.86) | |
Supplemental | |||||||
EBIT | (65.47) | (34.19) | (15.9) | (1.999) | (4.946) | (11.03) | |
EBITDA | (64.51) | (33.5) | (15.09) | (1.835) | (4.946) | (10.98) | |