
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.417368 | 0.289402 | 0.238411 | |
COGS | - | 0.0509 | - | 0.462745 | 0.790094 | 0.928994 | |
Gross Profit | - | (0.0509) | - | (0.0454) | (0.500692) | (0.690583) | |
Operating Expenses & Income | |||||||
Operating Income | (0.0228) | (0.0634) | (0.271) | (0.202) | (0.900526) | (1.37999) | |
Total Operating Expenses | 0.0228 | 0.0125 | 0.271021 | 0.156609 | 0.399834 | 0.689407 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0228 | 0.0125 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.737363) | (0.725109) | (0.641629) | (0.640276) | (0.210153) | (0.0504) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000023) | (0.000063) | (0.168) | - | - | - | |
Net Income | |||||||
Net Income | (1.091825) | 0.142715 | (0.614) | 2.733 | (3.295153) | 1.386392 | |
Supplemental | |||||||
EBIT | (0.354462) | 0.867824 | 0.0281 | 3.373488 | (0.900526) | (1.37999) | |
EBITDA | (0.331677) | 0.931228 | 0.195992 | 3.538 | (0.362062) | (0.67685) | |