
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.0584 | - | - | - | - | |
COGS | 0.0749 | 0.0313 | 0.002648 | 0.004174 | - | 0.002173 | |
Gross Profit | (0.0749) | 0.0584 | (0.002648) | (0.004174) | - | (0.002173) | |
Operating Expenses & Income | |||||||
Operating Income | (0.472803) | (0.371987) | (0.0829) | (0.0874) | (0.14796) | (0.150038) | |
Total Operating Expenses | 0.472803 | 0.430382 | 0.0829 | 0.0832 | 0.14796 | 0.147864 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.472803 | 0.430382 | 0.0829 | 0.0874 | 0.0977 | 0.150038 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000001) | (0.000003) | - | - | - | - | |
Interest Income | 0.000001 | 0.000003 | - | - | - | - | |
Income Tax Expense | 0.000416 | (0.000906) | - | - | - | 0.001708 | |
Net Income | |||||||
Net Income | (0.473636) | (0.370178) | (0.0655) | 0.0294 | (0.131062) | (0.137195) | |
Supplemental | |||||||
EBIT | (0.473222) | (0.371986) | (0.0655) | 0.0294 | (0.14796) | - | |
EBITDA | (0.398327) | (0.340677) | (0.0628) | 0.0336 | (0.147357) | - | |