
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 32.26 | 34,155.1 | 56.63 | 84.04 | 148.9 | 148.9 | |
COGS | 17.47 | 17,561.1 | 30.27 | 43.96 | 73.85 | 73.85 | |
Gross Profit | 14.8 | 16,594 | 26.36 | 40.09 | 75.02 | 75.02 | |
Operating Expenses & Income | |||||||
Operating Income | 5.07071 | 2,025.1 | 10.79 | 21.2 | 49.96 | 49.96 | |
Total Operating Expenses | 9.724644 | 12,918 | 45.84 | 62.84 | 98.91 | 98.91 | |
R&D Expenses | 4.051349 | 6,200.2 | 6.883351 | 7.964837 | 5.742955 | 5.742954 | |
Selling General & Admin Expenses | 4.478356 | 5,122.3 | 7.305035 | 9.229495 | 17.77 | 17.77 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.191816) | (1,112.7) | (0.588622) | (0.772367) | (0.396664) | (0.396664) | |
Interest Income | 0.000126 | 0.007453 | 0.0209 | 0.0209 | 0.207857 | 0.207857 | |
Income Tax Expense | (1.736437) | (424) | - | - | - | - | |
Net Income | |||||||
Net Income | 8.898245 | 4,409.9 | 20.11 | (4.314659) | 44.87 | 44.87 | |
Supplemental | |||||||
EBIT | 5.07071 | 2,025.1 | - | - | - | - | |
EBITDA | 6.505545 | 3,288.6 | - | - | - | - | |