
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 28.31 | - | - | - | - | - | |
COGS | 1.234 | 1.057 | 1.17 | 1.178 | 1.128 | - | |
Gross Profit | 27.08 | (1.057) | (1.17) | (1.178) | (1.128) | - | |
Operating Expenses & Income | |||||||
Operating Income | (39.31) | (23.73) | (35.74) | (44.99) | (37.71) | (37.92) | |
Total Operating Expenses | 66.39 | 22.68 | 34.58 | 43.81 | 36.59 | 37.63 | |
R&D Expenses | 48.61 | 17.05 | 22.68 | 33.66 | 24.9 | 23.64 | |
Selling General & Admin Expenses | 7.542889 | 5.630276 | 11.9 | 11.33 | 12.81 | 14.23 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.876442) | (3.595838) | (1.059) | (0.455) | (1.133) | (1.58) | |
Interest Income | 0.003392 | 0.0648 | 0.373 | 0.777 | 0.776 | 0.555 | |
Income Tax Expense | 0.876442 | 3.595838 | - | - | - | - | |
Net Income | |||||||
Net Income | (26.4) | (28.21) | (35.2) | (51.9) | (39.57) | (37.84) | |
Supplemental | |||||||
EBIT | (52.73) | (24.61) | (34.14) | (51.44) | (38.44) | - | |
EBITDA | (51.92) | (23.55) | (32.97) | (50.27) | (37.31) | (40.51) | |