
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.099 | 0.622 | 0.297 | 0.317 | 0.263 | - | |
Gross Profit | (0.099) | (0.622) | (0.297) | (0.317) | (0.263) | - | |
Operating Expenses & Income | |||||||
Operating Income | (24.76) | (38.79) | (83.53) | (104.6) | (119.7) | (124.4) | |
Total Operating Expenses | 24.76 | 38.79 | 83.53 | 104.6 | 119.4 | 124.4 | |
R&D Expenses | 20.47 | 31.02 | 64.57 | 80.78 | 85.86 | 89.15 | |
Selling General & Admin Expenses | 4.288 | 7.769 | 18.95 | 23.78 | 33.8 | 35.26 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.093) | (1.217) | - | - | - | - | |
Interest Income | 0.022 | 1.129 | 11.97 | 14.89 | 16.01 | 18.49 | |
Income Tax Expense | (0.022) | 0.088 | 1.3 | 0.232 | - | - | |
Net Income | |||||||
Net Income | (24.74) | (37.66) | (71.58) | (89.02) | (103.7) | (105.9) | |
Supplemental | |||||||
EBIT | (24.74) | (37.66) | (71.58) | (88.79) | (103.7) | - | |
EBITDA | (24.63) | (37.45) | (71.29) | (88.47) | (103.4) | (105.8) | |