

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.269 | 8.65 | 23.1 | 31.65 | 15.97 | 21.07 | |
COGS | 1.775 | 7.14 | 19.6 | 22.6 | 11.04 | 13.73 | |
Gross Profit | (1.775) | 1.51 | 3.499 | 9.046 | 4.925 | 7.341 | |
Operating Expenses & Income | |||||||
Operating Income | (59.12) | (83.05) | 78.55 | 78.52 | (100.7) | (86.43) | |
Total Operating Expenses | 59.12 | 84.56 | (75.05) | (69.48) | 105.6 | 93.77 | |
R&D Expenses | 34.31 | 50.51 | 53.71 | 56.01 | 73.16 | 59.33 | |
Selling General & Admin Expenses | 6.625 | 8.61 | 10.65 | 6.323 | 5.711 | 14.79 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.22) | (0.503) | (0.5) | (0.534) | (0.586) | (11.32) | |
Interest Income | 3.004 | 0.341 | 0.993 | 1.89 | 0.895 | 1.165 | |
Income Tax Expense | 1.794 | 0.963 | - | - | - | - | |
Net Income | |||||||
Net Income | (57.55) | (82.58) | (75.83) | (85.12) | (101.6) | (94.97) | |
Supplemental | |||||||
EBIT | (59.12) | (82.08) | (75.37) | (84.59) | (101) | (92.78) | |
EBITDA | (57.77) | (80.32) | (73.06) | (81.91) | (98.21) | (89.06) | |