| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.93923 | 8.65 | 23.1 | 31.65 | 15.89 | 25.67 | |
COGS | 1.773212 | 7.14 | 19.6 | 22.6 | 13.8 | 16.15 | |
Gross Profit | (1.773212) | 1.51 | 3.499 | 9.046 | 2.095925 | 9.518845 | |
Operating Expenses & Income | |||||||
Operating Income | (183.5) | (83.05) | 78.55 | 78.52 | (103) | (79.56) | |
Total Operating Expenses | 183.5 | 84.56 | (75.05) | (69.48) | 105.1 | 89.08 | |
R&D Expenses | 106.5 | 50.51 | 53.71 | 56.01 | 74.04 | 53.18 | |
Selling General & Admin Expenses | 20.57 | 8.61 | 10.65 | 6.323 | 7.007 | 46.14 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.682924) | (0.497) | (0.5) | (0.534) | (0.678738) | (10.38) | |
Interest Income | 9.325017 | 0.341 | 0.993 | 1.89 | 0.895 | 0.924 | |
Income Tax Expense | 5.568935 | 0.963 | (153.9) | - | - | - | |
Net Income | |||||||
Net Income | (178.6) | (82.58) | (75.83) | (85.12) | (101.1) | (89.7) | |
Supplemental | |||||||
EBIT | (183.5) | (82.08) | (75.37) | (84.59) | (103) | (79.56) | |
EBITDA | (179.3) | (80.32) | (73.06) | (81.91) | (98.98) | (75.64) | |
