
| 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 3.923 | 8.495 | 21.62 | 17.21 | |
COGS | 3.728 | 7.331 | 17.61 | 14.92 | |
Gross Profit | 0.195 | 1.164 | 4.004 | 2.29 | |
Operating Expenses & Income | |||||
Operating Income | (2.592) | (3.218) | (3.706) | (8.817) | |
Total Operating Expenses | 2.787 | 4.382 | 7.71 | 11.11 | |
R&D Expenses | 0.011 | 0.001 | 0.019 | 0.019 | |
Selling General & Admin Expenses | 2.704 | 4.22 | 7.513 | 10.83 | |
Earnings from Continuing Operations | |||||
Interest Expense | (0.098) | (0.255) | (0.353) | (0.194) | |
Interest Income | - | - | - | 0.038 | |
Income Tax Expense | - | 0.001 | - | - | |
Net Income | |||||
Net Income | (2.69) | (3.474) | (4.228) | (9.142) | |
Supplemental | |||||
EBIT | (2.592) | (3.218) | (3.875) | (8.936) | |
EBITDA | (2.589) | (3.201) | (3.848) | (8.906) | |