

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 1.67182 | - | - | |
COGS | 0.002078 | 0.0122 | 0.0373 | 0.67182 | 0.0153 | 0.0315 | |
Gross Profit | (0.002078) | (0.0122) | (0.0373) | 1 | (0.0153) | (0.0315) | |
Operating Expenses & Income | |||||||
Operating Income | (1.948617) | (3.554737) | (4.88584) | (1.647786) | (2.671345) | (5.977917) | |
Total Operating Expenses | 1.946535 | 3.542571 | 4.88584 | 2.647786 | 2.671345 | 5.97627 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.001774 | 0.00232 | 0.002788 | 2.323551 | 2.561882 | 3.4588 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.100309) | (0.130893) | (0.376396) | |
Interest Income | 0.007729 | 0.0564 | 0.469477 | 0.254381 | 0.245503 | - | |
Income Tax Expense | 0.000003 | (0.319072) | (0.214537) | 0.0935 | - | 0.0935 | |
Net Income | |||||||
Net Income | (2.009631) | (2.872836) | (4.414281) | (1.594816) | (41.21) | (44.43) | |
Supplemental | |||||||
EBIT | (1.948613) | (3.554734) | (4.923145) | (1.400955) | (2.694674) | (5.94684) | |
EBITDA | (1.946535) | (3.542571) | (4.88584) | (1.370785) | (2.671345) | (5.906771) | |