

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0424 | 0.0821 | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.097224) | (2.423844) | (1.283446) | (0.489691) | (0.666962) | (0.666962) | |
Total Operating Expenses | 2.097224 | 2.50597 | 1.283446 | 0.489691 | 0.666962 | 0.666962 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.066149 | 2.218495 | 1.283446 | 0.489691 | 0.666962 | 0.666962 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.723882) | (2.451055) | (2.60717) | (2.218458) | (2.20314) | (2.203141) | |
Interest Income | 0.0424 | 0.0821 | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (3.66271) | (14.17) | (4.008306) | (3.466845) | (3.874762) | (3.874764) | |
Supplemental | |||||||
EBIT | (2.097224) | - | - | - | - | - | |
EBITDA | (1.936867) | (11.64) | - | - | - | - | |