
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | 1.3943 | 1.74966 | 0.13196 | 2.776664 |
COGS | - | 0.93553 | 1.1801 | 0.27796 | 2.462638 |
Gross Profit | - | 0.45877 | 0.56956 | (0.146) | 0.314026 |
Operating Expenses & Income | |||||
Operating Income | (10.05) | (1.71116) | 0.39523 | (9.63164) | (14.32) |
Total Operating Expenses | 10.05 | 3.10546 | 1.35443 | 9.7636 | 17.1 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1.98412 | 2.15439 | 0.99088 | 9.45602 | 14.3 |
Earnings from Continuing Operations | |||||
Interest Expense | (1.098489) | (8.994357) | (20.67) | (13.69) | (4.837618) |
Interest Income | 1.27784 | 8.75067 | 19.49 | 13.94 | 9.520651 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (11.33) | (6.83628) | (12.7) | (27.49) | (29.21) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |