
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | 0.041 | 0.0268 | 0.0237 | 0.007539 | 0.006004 | 0.0154 |
Gross Profit | (0.041) | (0.0268) | (0.0237) | (0.007539) | (0.006004) | (0.0154) |
Operating Expenses & Income | ||||||
Operating Income | (2.340937) | (2.320146) | (1.953351) | (1.149703) | (0.63998) | (1.011018) |
Total Operating Expenses | 2.340937 | 2.320146 | 1.953351 | 1.149703 | 0.63998 | 1.011018 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 0.768665 | 0.658404 | 0.789356 | 0.577302 | 0.40368 | 0.79307 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.005633) | (0.003845) | (0.001251) | (0.000966) | (0.0726) | (0.116887) |
Interest Income | 0.0123 | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (0.720676) | (1.570883) | (0.826251) | (0.546299) | 0.275532 | 0.141361 |
Supplemental | ||||||
EBIT | - | (1.567038) | (0.825) | (0.545333) | 0.348174 | 0.258248 |
EBITDA | - | (1.540287) | (0.801341) | (0.537794) | 0.354178 | 0.273606 |