
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000067 | 0.001267 | 0.001945 | 0.001911 | 0.000788 | 0.000691 | |
Gross Profit | (0.000067) | (0.001267) | (0.001945) | (0.001911) | (0.000788) | (0.000691) | |
Operating Expenses & Income | |||||||
Operating Income | (1.63739) | (1.413255) | (2.436414) | (1.763067) | (2.366477) | (2.7789) | |
Total Operating Expenses | 1.63739 | 1.413255 | 2.436414 | 1.763067 | 2.366477 | 2.7789 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.502144 | 1.181414 | 2.000433 | 1.566699 | 2.178178 | 2.559167 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0133) | (0.007185) | (0.0159) | (0.006273) | (0.0121) | (0.009814) | |
Interest Income | 0.002445 | 0.00011 | 0.000839 | 0.004573 | 0.000153 | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.81502) | (1.423014) | (2.519047) | (6.912327) | 0.652972 | 0.24237 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |