
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0393 | 0.0875 | 0.0775 | 0.088 | 3.250665 | 7.995539 | |
Gross Profit | (0.0393) | (0.0875) | (0.0775) | (0.088) | (3.250665) | (7.995539) | |
Operating Expenses & Income | |||||||
Operating Income | (5.25426) | (5.931492) | (5.06105) | (6.308467) | (8.063722) | (12.78) | |
Total Operating Expenses | 5.145067 | 5.729695 | 4.983544 | 6.308467 | 8.063722 | 12.78 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.145067 | 5.729695 | 4.983544 | 6.220496 | 4.813057 | 4.781656 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.003368) | (1.630421) | (2.884535) | (3.64265) | |
Interest Income | - | - | 0.340189 | 0.682422 | 0.31845 | 0.231211 | |
Income Tax Expense | (0.0721) | (0.393523) | 0.000003 | - | - | - | |
Net Income | |||||||
Net Income | (5.112223) | (5.42364) | (4.81663) | (9.14765) | (8.740858) | (14.36) | |
Supplemental | |||||||
EBIT | (5.25426) | (5.931492) | (5.061047) | - | - | - | |
EBITDA | (5.214955) | (5.844024) | (4.98354) | - | - | - | |