
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0917 | 0.0943 | 0.170879 | 0.13657 | 0.576939 | 0.317716 | |
COGS | (0.0988) | (0.015) | (0.0484) | - | - | - | |
Gross Profit | 0.190542 | 0.0943 | 0.170879 | 0.13657 | 0.576939 | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.348623) | (2.732529) | (3.103148) | (2.993354) | (2.173419) | (5.13053) | |
Total Operating Expenses | 1.539165 | 2.826848 | 3.274027 | 3.129924 | 2.750358 | 5.412212 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.508636 | 0.382932 | 0.37936 | 0.326629 | 0.526513 | 0.699914 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (0.0243) | (0.0221) | |
Interest Income | 0.0368 | 0.0196 | 0.202821 | 0.173546 | - | - | |
Income Tax Expense | (0.000002) | (0.0196) | (0.000005) | - | - | - | |
Net Income | |||||||
Net Income | (1.577154) | (2.909632) | (2.585549) | (2.938203) | (2.424997) | (4.872945) | |
Supplemental | |||||||
EBIT | (1.577149) | (2.793743) | (2.61792) | (3.007983) | (2.244266) | (5.025742) | |
EBITDA | (1.556149) | (2.790447) | (2.546475) | (3.003007) | (2.234576) | (4.877682) | |