

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 39.89 | 39.71 | - | - | - | |
COGS | 38.86 | 33 | - | - | - | |
Gross Profit | 1.032 | 6.709 | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | 20.29 | (17.62) | - | - | - | |
Total Operating Expenses | (19.26) | 24.33 | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 10.31 | 18.84 | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (7.152) | (3.821) | - | - | - | |
Interest Income | 0.132 | 0.73 | - | - | - | |
Income Tax Expense | 3.552 | (9.079) | - | - | - | |
Net Income | ||||||
Net Income | 23.35 | 50.48 | - | - | - | |
Supplemental | ||||||
EBIT | 19.65 | (30.3) | - | - | - | |
EBITDA | 21.04 | (29.16) | - | - | - | |