

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.004896 | 0.0147 | 0.0332 | - | - | - | |
Gross Profit | (0.004896) | (0.0147) | (0.0332) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (17.35) | (20.81) | (21.93) | (4.1355) | (11.03) | (12.76) | |
Total Operating Expenses | 17.36 | 20.98 | 21.9 | 4.1355 | 11.03 | 12.76 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 15.4 | 11.15 | 5.077855 | 3.812366 | 10.62 | 11.95 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000987) | (0.170179) | - | (0.179338) | (1.856818) | (2.276093) | |
Interest Income | 0.0103 | 0.170179 | 0.376559 | 0.139508 | 0.2992 | 0.469798 | |
Income Tax Expense | 0.000987 | (0.270686) | (0.000002) | - | - | - | |
Net Income | |||||||
Net Income | (17.23) | (20.44) | (21.49) | (3.546881) | (12.51) | (14.13) | |
Supplemental | |||||||
EBIT | (17.35) | (20.81) | (21.93) | (3.956836) | (10.65) | (11.85) | |
EBITDA | (17.34) | (20.79) | (21.9) | (3.794651) | (10.52) | (11.7) | |