

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (22.01) | (29.01) | (21.93) | (4.1355) | (11.03) | (11.92) | |
Total Operating Expenses | 22.01 | 29.01 | 21.93 | 4.1355 | 11.03 | 11.92 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 19.75 | 15.74 | 5.077855 | 3.812366 | 10.62 | 11.15 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001252) | - | - | (0.179338) | (1.856818) | (2.135591) | |
Interest Income | 0.013 | 0.235324 | 0.376559 | 0.139508 | 0.2992 | 0.444603 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (21.85) | (28.63) | (21.49) | (3.546881) | (12.51) | (12.85) | |
Supplemental | |||||||
EBIT | (21.85) | (28.67) | - | - | - | - | |
EBITDA | (21.84) | (28.61) | - | - | - | - | |