

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.041 | 0.0268 | 0.0237 | 0.007539 | 0.006004 | 0.0154 | |
Gross Profit | (0.041) | (0.0268) | (0.0237) | (0.007539) | (0.006004) | (0.0154) | |
Operating Expenses & Income | |||||||
Operating Income | (2.341988) | (2.245017) | (0.001596) | (1.149703) | (0.63998) | (1.011018) | |
Total Operating Expenses | 2.299932 | 2.293395 | 0.000825 | 1.149703 | 0.63998 | 1.011018 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.566367 | 0.507133 | 0.000369 | 0.577302 | 0.40368 | 0.79307 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.005633) | (0.003845) | (0.001251) | (0.000966) | (0.0726) | (0.116887) | |
Interest Income | 0.0123 | - | - | - | - | - | |
Income Tax Expense | 0.125771 | 0.0832 | (0.167886) | - | - | - | |
Net Income | |||||||
Net Income | (0.720677) | (1.570883) | (0.000826) | (0.546299) | 0.275532 | 0.141361 | |
Supplemental | |||||||
EBIT | (2.209547) | (2.245017) | (0.0111) | (0.545333) | 0.348174 | 0.258248 | |
EBITDA | (2.168541) | (2.218266) | (0.001586) | (0.537794) | 0.354178 | 0.273606 | |