
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | 0.002857 | - | - | |
Gross Profit | - | - | - | (0.002857) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.104396) | (0.536619) | (0.618) | (0.710422) | (2.003597) | (1.990927) | |
Total Operating Expenses | 1.215499 | 0.640267 | 0.617929 | 0.707565 | 2.003597 | 1.990928 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.215499 | 0.640267 | 0.586452 | 0.668841 | 1.62614 | 1.65932 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.001017) | (0.0239) | - | (0.0816) | (0.0806) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.109712 | 0.10443 | (0.131367) | - | - | - | |
Net Income | |||||||
Net Income | (2.494727) | (0.748314) | (0.982) | (2.268466) | (1.904975) | (1.904336) | |
Supplemental | |||||||
EBIT | (1.104396) | (0.536619) | (0.749) | (2.164767) | (1.823327) | (1.813409) | |
EBITDA | (1.104396) | (0.536619) | (0.617633) | (0.710422) | (1.823327) | (1.517528) | |