
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000109 | 0.002232 | 0.001945 | 0.001911 | 0.000788 | 0.000691 | |
Gross Profit | (0.000109) | (0.002232) | (0.001945) | (0.001911) | (0.000788) | (0.000691) | |
Operating Expenses & Income | |||||||
Operating Income | (2.660571) | (2.489922) | (2.436414) | (1.763067) | (2.366477) | (2.7789) | |
Total Operating Expenses | 2.660571 | 2.489922 | 2.436414 | 1.763067 | 2.366477 | 2.7789 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.660462 | 2.266291 | 2.000433 | 1.566699 | 2.178178 | 2.559167 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0215) | (0.0127) | (0.0159) | (0.006273) | (0.0121) | (0.009814) | |
Interest Income | 0.003973 | 0.000193 | 0.000839 | 0.004573 | 0.000153 | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4.574085) | (2.465931) | (2.519047) | (6.912327) | 0.652972 | 0.24237 | |
Supplemental | |||||||
EBIT | (2.377276) | (2.424018) | - | - | - | - | |
EBITDA | (4.552428) | (2.492223) | - | - | - | - | |