

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.521 | 1.978 | 1.961 | 1.601 | 5.941 | 7.33 | |
COGS | 2.866 | 2.441 | 3.334 | 3.93 | 8.343 | 10.03 | |
Gross Profit | (0.345) | (0.463) | (1.373) | (2.329) | (2.402) | (2.703) | |
Operating Expenses & Income | |||||||
Operating Income | (5.041) | (6.55) | (8.611) | (10.96) | (12.11) | (13.63) | |
Total Operating Expenses | 7.562 | 8.528 | 10.57 | 12.56 | 18.05 | 20.96 | |
R&D Expenses | 1.481 | 1.362 | 1.822 | 2.767 | 3.062 | 4.197 | |
Selling General & Admin Expenses | 3.145 | 4.589 | 5.36 | 5.284 | 6.319 | 6.698 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.097) | (1.96) | (1.759) | (3.866) | (6.817) | (10.38) | |
Interest Income | 1.38 | - | 0.019 | 0.027 | - | 0.791 | |
Income Tax Expense | - | (0.204) | - | - | - | - | |
Net Income | |||||||
Net Income | (5.041) | 11.69 | (8.605) | (14.11) | (18.15) | (22.24) | |
Supplemental | |||||||
EBIT | (4.296) | (5.784) | - | - | - | - | |
EBITDA | (1.793) | 13.59 | - | - | - | - | |