

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.521 | 1.978 | 1.981744 | 1.601 | 5.941 | 7.331953 | |
COGS | 2.988996 | 2.40929 | 3.377352 | 3.93 | 8.343 | 10.14 | |
Gross Profit | (0.377121) | (0.464951) | (1.395608) | (2.329) | (2.402) | (2.808877) | |
Operating Expenses & Income | |||||||
Operating Income | (4.296) | (5.764) | (7.924956) | (10.96) | (12.11) | (13.18) | |
Total Operating Expenses | 3.951 | 5.220623 | 6.529347 | 8.628 | 9.706 | 10.38 | |
R&D Expenses | 1.481 | 1.362 | 1.822 | 2.767 | 3.062 | 4.14241 | |
Selling General & Admin Expenses | 2.141 | 4.606 | 5.214 | 5.05 | 6.105 | 6.564 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.208639) | (1.96) | (1.759) | (4.135815) | (6.817) | (10.38) | |
Interest Income | 1.38 | - | 0.019 | 0.027 | - | 0.791 | |
Income Tax Expense | (0.794648) | (0.204) | (0.985) | 0.000001 | (0.916) | (0.916) | |
Net Income | |||||||
Net Income | (5.041) | 11.69 | (8.605) | (14.11) | (18.15) | (22.28) | |
Supplemental | |||||||
EBIT | (2.029) | (5.784) | (7.846115) | (10.24) | (12.25) | (13.76) | |
EBITDA | (1.878) | (5.644) | (7.644) | (9.547) | (11.35) | (12.52) | |