

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 57.98 | 62.85 | 66.74 | 74.87 | 86.74 | 93.41 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 57.98 | 62.85 | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 17.54 | 108.8 | - | - | - | - | |
Total Operating Expenses | 40.44 | (45.93) | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 40.44 | 45.93 | 31.56 | 35.2 | 36.06 | 38.19 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.02) | (5.376) | (23.84) | (36.13) | (37.41) | (36.45) | |
Interest Income | 40.57 | 55.38 | 76.77 | 91.55 | 104.7 | 110.3 | |
Income Tax Expense | 2.62 | 2.287 | - | - | - | - | |
Net Income | |||||||
Net Income | 14.92 | 14.63 | 12.38 | 15.32 | 21.56 | 21.16 | |
Supplemental | |||||||
EBIT | 17.54 | 108.8 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |