

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.256488) | (1.1781) | (0.599654) | (1.031184) | (0.60448) | (0.676923) | |
Total Operating Expenses | 1.256488 | 1.1781 | 1.197903 | 1.031184 | 0.60448 | 0.676923 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.256488 | 1.065485 | 0.5209 | 0.931047 | 0.477904 | 0.541666 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.005596 | 0.0414 | 0.0691 | 0.163442 | 0.0499 | 0.127137 | |
Income Tax Expense | (0.005596) | (0.0414) | (0.000077) | - | - | - | |
Net Income | |||||||
Net Income | (3.022329) | (2.322154) | (1.111471) | (0.330144) | 0.384883 | (0.490601) | |
Supplemental | |||||||
EBIT | 0.434452 | (1.160324) | (0.599654) | (1.031184) | (0.60448) | (0.676923) | |
EBITDA | 0.514949 | (1.153479) | (0.523099) | (1.031184) | (0.60448) | (0.676923) | |