
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0122 | 0.178472 | 0.114873 | 0.0835 | 0.0189 | 0.0284 | |
Gross Profit | (0.0122) | (0.178472) | (0.114873) | (0.0835) | (0.0189) | (0.0284) | |
Operating Expenses & Income | |||||||
Operating Income | (2.435389) | (1.904006) | (1.55968) | (1.414432) | (1.382396) | (2.217659) | |
Total Operating Expenses | 2.435389 | 1.904006 | 1.55968 | 1.414432 | 1.382396 | 2.217659 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.42321 | 1.725534 | 1.164516 | 1.194357 | 1.172585 | 1.89192 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0831) | (0.0512) | (0.121695) | (0.0722) | (0.065) | |
Interest Income | - | - | - | 0.002958 | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.207702) | 0.005846 | (1.086886) | (0.810593) | (1.359049) | (1.970449) | |
Supplemental | |||||||
EBIT | (2.307848) | (2.066041) | - | - | - | - | |
EBITDA | (2.195523) | 0.267387 | - | - | - | - | |