

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.009605 | 0.129066 | 0.114873 | 0.0835 | 0.0189 | 0.0284 | |
Gross Profit | (0.009605) | (0.129066) | (0.114873) | (0.0835) | (0.0189) | (0.0284) | |
Operating Expenses & Income | |||||||
Operating Income | (1.74109) | (1.436993) | (1.55968) | (1.414432) | (1.382396) | (2.217659) | |
Total Operating Expenses | 1.911049 | 1.247855 | 1.444807 | 1.414432 | 1.382396 | 2.217659 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.911049 | 1.247855 | 1.164516 | 1.194357 | 1.172585 | 1.89192 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0601) | (0.0512) | (0.121695) | (0.0722) | (0.065) | |
Interest Income | - | - | - | 0.002958 | - | - | |
Income Tax Expense | 0.179564 | 1.697604 | (0.000003) | - | - | - | |
Net Income | |||||||
Net Income | (1.74109) | 0.004228 | (1.086886) | (0.810593) | (1.359049) | (1.970449) | |
Supplemental | |||||||
EBIT | (1.74109) | 0.260611 | (1.559683) | - | - | - | |
EBITDA | (1.731485) | 0.389677 | (1.44481) | - | - | - | |