
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0251 | 0.0163 | 0.0148 | 0.309432 | 0.166282 | 0.253006 | |
COGS | 0.0837 | 0.0774 | 0.0315 | 0.220645 | 0.225939 | 0.286867 | |
Gross Profit | (0.0586) | (0.0611) | (0.0167) | 0.0888 | (0.0597) | (0.0339) | |
Operating Expenses & Income | |||||||
Operating Income | (0.183914) | (0.19145) | (0.126199) | (1.143311) | (0.895978) | (0.695093) | |
Total Operating Expenses | 0.125329 | 0.130347 | 0.109494 | 1.232098 | 0.836321 | 0.800811 | |
R&D Expenses | 0.0277 | 0.0265 | 0.0327 | - | - | - | |
Selling General & Admin Expenses | 0.0909 | 0.0957 | 0.026 | 0.18244 | 0.16271 | 0.0986 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0539) | (0.0278) | (0.0108) | (0.258579) | (0.281415) | (0.293906) | |
Interest Income | 0.048 | 0.002892 | 0.008815 | 0.0207 | 0.003012 | 0.005441 | |
Income Tax Expense | 0.0539 | 0.0249 | 0.006119 | - | - | - | |
Net Income | |||||||
Net Income | (0.285834) | (0.241282) | (0.130917) | (1.381217) | (1.505889) | (1.319651) | |
Supplemental | |||||||
EBIT | (0.178022) | (0.188557) | (0.120081) | (1.122638) | (1.201939) | (0.69514) | |
EBITDA | (0.140327) | (0.157063) | (0.0825) | (0.934905) | (1.109883) | (0.644482) | |