
| 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 28,902.2 | 30,759.9 | 32,787.6 | 36,833 |
COGS | 26,816 | 28,027.5 | 28,477.2 | 31,411.2 |
Gross Profit | 2,086.2 | 2,732.5 | 4,310.4 | 5,421.8 |
Operating Expenses & Income | ||||
Operating Income | 1,536 | 1,879.9 | 3,311.7 | 4,620 |
Total Operating Expenses | 27,366.2 | 28,880 | 29,475.8 | 32,213 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 98.07 | 101.4 | 125.4 | 129.5 |
Earnings from Continuing Operations | ||||
Interest Expense | (140.4) | (243) | (298.2) | (291.2) |
Interest Income | 1,538 | 1,570.9 | 2,964.5 | 2,973.7 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 3,196.7 | 3,698.4 | 4,695.3 | 5,079.2 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |