
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.63542 | 2.937424 | 3.777919 | 1.383565 | 1.073272 | 2.264746 | |
COGS | 0.690517 | 1.339096 | 1.437777 | 0.108739 | 1.697405 | 2.301565 | |
Gross Profit | 1.944903 | 1.598328 | 2.340142 | 1.274826 | (0.624133) | 0.784578 | |
Operating Expenses & Income | |||||||
Operating Income | (6.327475) | (8.696876) | (5.280652) | (5.089505) | (3.952293) | (7.653083) | |
Total Operating Expenses | 8.272378 | 10.3 | 7.620794 | 6.364331 | 3.328159 | 8.363527 | |
R&D Expenses | 5.550912 | 6.618795 | 5.160697 | 3.743495 | 1.900513 | 5.365232 | |
Selling General & Admin Expenses | 1.721873 | 2.523916 | 0.488198 | 0.957872 | 0.761853 | 2.542925 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0613) | (0.257628) | (0.28283) | (0.111972) | (0.298497) | (0.459758) | |
Interest Income | 0.000041 | 0.001507 | 0.000226 | 0.001613 | 0.00127 | - | |
Income Tax Expense | 0.186772 | 0.841476 | (0.000003) | - | - | - | |
Net Income | |||||||
Net Income | (9.360295) | (8.002611) | (6.364747) | (5.832709) | (5.853817) | (9.37096) | |
Supplemental | |||||||
EBIT | (9.111181) | (7.740216) | (6.081917) | (5.720737) | (3.952293) | (7.653083) | |
EBITDA | (7.889958) | (6.330694) | (4.666524) | (4.109427) | (2.254888) | (4.664756) | |