
| 2006 | 2007 | 2008 | 2009 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 70.4 | 124.7 | 176.4 | 213.5 | - | - | |
COGS | 57.79 | 104.4 | 149.8 | 183.4 | - | - | |
Gross Profit | 12.6 | 20.32 | 26.57 | 30.15 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.005718) | 14.07 | 18.74 | 25.49 | (0.0495) | (0.0495) | |
Total Operating Expenses | 0.005718 | 6.246 | 7.823 | 4.66 | 0.0495 | 0.0495 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.891671 | 6.245698 | 2.676 | 2.508 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (1.476) | (0.95346) | (1.031) | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0001 | 0.96754 | 0.520089 | 2.09 | - | - | |
Net Income | |||||||
Net Income | (0.005818) | 11.65 | 6.837 | 6.054 | (0.0495) | (0.0495) | |
Supplemental | |||||||
EBIT | (0.005718) | 14.07 | 8.311 | 9.176 | - | - | |
EBITDA | (0.005718) | 16.48 | 11.18 | 12.1 | (0.0495) | (0.0495) | |