
| 2005 | 2006 | 2007 | 2008 | 2009 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 27.32 | 30.12 | 30.69 | 27.44 | 10.76 | 8.769092 | |
COGS | 20.69 | 23.11 | 23.66 | 21.24 | 7.829388 | 6.239161 | |
Gross Profit | 6.629721 | 7.008712 | 7.029574 | 6.201651 | 2.933348 | 2.529931 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0836) | 0.469087 | 1.072822 | 0.128823 | (0.799142) | (0.656104) | |
Total Operating Expenses | 6.713291 | 6.539625 | 5.956752 | 5.357828 | 2.93249 | 2.386035 | |
R&D Expenses | - | - | - | 0.517 | 0.443 | 0.443 | |
Selling General & Admin Expenses | 5.814 | 6.24267 | 5.649088 | 5.020725 | 2.659205 | 2.16626 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.551263) | (0.462392) | (0.514579) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.017 | 0.028 | 0.0137 | 0.00618 | 0.000449 | 0.0111 | |
Net Income | |||||||
Net Income | (0.743505) | (0.297509) | 0.412075 | (0.42862) | (1.261983) | (1.181783) | |
Supplemental | |||||||
EBIT | (0.0836) | 0.469087 | 1.072822 | 0.263131 | (0.729063) | (0.573262) | |
EBITDA | 0.24255 | 0.766042 | 1.380499 | 0.465926 | (0.525857) | (0.423562) | |