
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 906.2 | 995.9 | 1,162.9 | 1,306 | 1,282.3 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 295.6 | 298.2 | 266.1 | 325.2 | 691.9 |
Earnings from Continuing Operations | |||||
Interest Expense | (329) | (848.3) | (1,322.7) | (1,253.9) | (1,319.4) |
Interest Income | 1,250.4 | 1,809.2 | 2,468.5 | 2,517 | 2,527.5 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 209.8 | 200 | 254.4 | 307.1 | 484.1 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |