

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 25,782 | 61,804 | 2,597.5 | 2,843.9 | 3,641.9 | 3,638.7 | |
COGS | 19,072.7 | 47,506.8 | 2,059.9 | 2,128.5 | 2,779.3 | 2,789 | |
Gross Profit | 6,709.3 | 14,297.2 | 537.6 | 715.4 | 862.6 | 849.6 | |
Operating Expenses & Income | |||||||
Operating Income | 5,524.2 | 12,337.4 | 419 | 535 | 664.2 | 663.5 | |
Total Operating Expenses | 20,257.8 | 49,466.6 | 2,178.5 | 2,308.9 | 2,977.7 | 2,975.1 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 283.4 | 500.4 | 24 | 37.41 | 39.91 | 263.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.551145) | (118.6) | (2.922878) | (2.172074) | (2.959409) | (86.94) | |
Interest Income | 813 | 1,888.6 | 67.93 | 77.72 | 110.3 | 100.3 | |
Income Tax Expense | 1,890.1 | 1,664.9 | - | - | - | - | |
Net Income | |||||||
Net Income | 5,159 | 1,961.3 | 574.6 | 698.4 | 842 | 813.6 | |
Supplemental | |||||||
EBIT | 5,169.8 | 12,330.9 | - | - | - | - | |
EBITDA | 8,088 | 5,409.5 | - | - | - | - | |